| 6-7 Financial Indicators of Real Estate Development(2006) | |||||
| (10 000 yuan) | |||||
| Category | Total | State- owned |
Collective- owned |
Private and Individuals |
Joint Ownership Economy |
| Inventory at Beginning of Current Year | 9414327 | 686172 | 320638 | 2141999 | 4627 |
| Property debt at Year End | |||||
| Total Liquid Liabilities | 32165763 | 3061823 | 1078820 | 8536535 | 10566 |
| Inventory | 14305551 | 1361142 | 449426 | 3249070 | |
| Fixed Asset Value | 2457127 | 393404 | 106125 | 712020 | 287 |
| Accumulated Depreciation | 510583 | 81504 | 32081 | 122217 | 150 |
| in Current Year | 99856 | 16673 | 5177 | 22612 | 12 |
| Assets | 43864672 | 4175941 | 1325453 | 10141371 | 38230 |
| Liabilities | 27142604 | 3183036 | 924711 | 5910084 | 18125 |
| Owners' Equity | 16722068 | 992905 | 400742 | 4231287 | 20105 |
| Paid-up Capital | 9441722 | 784966 | 272168 | 3737299 | 3000 |
| State-owned Capital | 828795 | 582280 | 1070 | 3831 | |
| Collective-owned Capital | 539613 | 16833 | 166620 | 32978 | |
| Corporate Capital | 3097592 | 155807 | 54566 | 639253 | 3000 |
| Private Capital | 4505882 | 30046 | 49912 | 3055634 | |
| Capital from Hong Kong,Macao &Taiwan | 272233 | 450 | |||
| Foreign Capital | 197607 | 5153 | |||
| Net Income or Loss and Distribution | |||||
| Operating Income | 9996195 | 706880 | 446282 | 2268441 | 4877 |
| Revenues from Land Transfer | 89654 | 39521 | 5914 | ||
| Revenues from Commercial Housing Sales | 9426118 | 623885 | 416803 | 2196247 | 4240 |
| Housing Rental Income | 23986 | 2561 | 4240 | 2789 | |
| Others | 456437 | 40913 | 25239 | 63491 | 637 |
| Main Business Cost | 7624029 | 562630 | 335358 | 1678349 | 3915 |
| Main Business Tax & Additional | 622304 | 42448 | 35376 | 144442 | 235 |
| Main Business Profit | 1544024 | 89551 | 64008 | 396844 | 617 |
| Other Operating Revenue | 75113 | 17957 | 1170 | 14314 | |
| Other Operating Profits | 39510 | 8718 | 805 | 3334 | |
| Sales Expenses | 205838 | 12251 | 11540 | 48806 | 110 |
| Management Expenses | 527673 | 61386 | 25979 | 125997 | 143 |
| Taxes | 35147 | 5799 | 1474 | 7591 | |
| Fees | 23228 | 1610 | 683 | 7173 | 56 |
| Labour union expenditure | 3284 | 505 | 143 | 819 | 57 |
| Financial Expenses | 228632 | 25023 | 7708 | 59733 | 135 |
| Interests | 156910 | 18981 | 3865 | 42232 | 100 |
| Business Profits | 827229 | 11860 | 31126 | 214448 | 339 |
| Investment Profits | 59986 | 8457 | 580 | 3755 | |
| Non-operating Income | 32687 | 7946 | 3268 | 3699 | |
| Non-operating Expenses | 44494 | 3897 | 1062 | 7066 | |
| Total Profits | 875408 | 24366 | 33912 | 214836 | 339 |
| Income Tax Payable | 234207 | 11397 | 10199 | 51400 | |
| labor and Insurance | 18287 | 3421 | 1688 | 2746 | |
| Housing Provident Funds | 9598 | 3001 | 472 | 1366 | |
| Wages and Welfare | |||||
| Wages Payable in Current Year | 231831 | 25997 | 11532 | 52998 | 645 |
| Welfare Payable in Current Year | 36001 | 3965 | 1661 | 8772 | 5 |
| Average Number of Employees Engaged(person) | 110397 | 11658 | 7805 | 27881 | 43 |